{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["2018","Export CEF","Feuil2","Feuil3"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"2018","index":0,"n_rows":30,"n_cols":28,"rows_kept":30,"cut":false,"hidden":false,"merged":[[6,0,6,1],[29,9,29,10],[0,9,0,13],[4,5,4,6],[4,7,4,8],[5,5,5,6]]}
[null,null,"CEForestier",null,null,null,"Entreprise forestière:",null,null,null,null,null,null,null,null,"Page:",1]
[null,null,"Tableau des amortissements",null,null,null,null,null,null,null,null,null,null,null,null,"Exercice:"]
[]
[null,null,null,null,null,null,null,null,"mettre un \"x\" si les amortissements et les intérêts ne doivent pas être calculés",null,null,"\"x\" apparaît quand la durée d'utilisation est prolongée"]
["Amortissement ",162,null,null,null,"Date",null,"Amortissement",null,null,"Valeur","Amortiss.","Intérêts","Amortissement ","Intérêts "]
["Intérêts",163,"EDEX","CCh/CP","Act.","d'achat",null,"durée","dernière",null,"d'achat","calculés","calculés","calculés dans","calculés dans",null,"Remarques"]
["Description de l'objet",null,null,null,null,"m.","année",null,"année",null,"Fr.","par an","par an","l'exercice","l'exercice"]
[null,null,null,null,null,null,null,null,{"$f":"IF(G8=\"\",\"\",IF(F8>6,G8+H8,G8+H8-1))","v":""},null,null,{"$f":"IF(G8=\"\",\"\",IF(F8<7,R8,CONCATENATE(Y8,\" / \",Z8)))","v":""},{"$f":"IF(G8=\"\",\"\",IF(F8<7,T8,CONCATENATE(AA8,\" / \",AB8)))","v":""},{"$f":"IF(G8=\"\",\"\",IF(P8=\"x\",K8/V8,IF(J8=\"x\",0,IF(X8=1,IF(OR($Q$2=G8,$Q$2=I8),S8,R8),R8))))","v":""},{"$f":"IF(G8=\"\",\"\",IF(P8=\"x\",T8,IF(J8=\"x\",0,IF(X8=1,IF(OR($Q$2=G8,$Q$2=I8),U8,T8),T8))))","v":""},{"$f":"IF($Q$2<=I8,\"\",(IF(J8=\"x\",\"\",\"x\")))","v":""},null,{"$f":"K8/H8","v":{"$error":"#DIV/0!"}},{"$f":"R8/2","v":{"$error":"#DIV/0!"}},{"$f":"K8*0.05/2","v":0},{"$f":"T8/2","v":0},{"$f":"$Q$2-G8+1","v":1},{"$f":"IF(F8>6,S8,R8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(F8>6,1,0)","v":0},{"$f":"ROUND(R8,0)","v":{"$error":"#DIV/0!"}},{"$f":"ROUND(S8,0)","v":{"$error":"#DIV/0!"}},{"$f":"ROUND(T8,0)","v":0},{"$f":"ROUND(U8,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF(G9=\"\",\"\",IF(F9>6,G9+H9,G9+H9-1))","v":""},null,null,{"$f":"IF(G9=\"\",\"\",IF(F9<7,R9,CONCATENATE(Y9,\" / \",Z9)))","v":""},{"$f":"IF(G9=\"\",\"\",IF(F9<7,T9,CONCATENATE(AA9,\" / \",AB9)))","v":""},{"$f":"IF(G9=\"\",\"\",IF(P9=\"x\",K9/V9,IF(J9=\"x\",0,IF(X9=1,IF(OR($Q$2=G9,$Q$2=I9),S9,R9),R9))))","v":""},{"$f":"IF(G9=\"\",\"\",IF(P9=\"x\",T9,IF(J9=\"x\",0,IF(X9=1,IF(OR($Q$2=G9,$Q$2=I9),U9,T9),T9))))","v":""},{"$f":"IF($Q$2<=I9,\"\",(IF(J9=\"x\",\"\",\"x\")))","v":""},null,{"$f":"K9/H9","v":{"$error":"#DIV/0!"}},{"$f":"R9/2","v":{"$error":"#DIV/0!"}},{"$f":"K9*0.05/2","v":0},{"$f":"T9/2","v":0},{"$f":"$Q$2-G9+1","v":1},{"$f":"IF(F9>6,S9,R9)","v":{"$error":"#DIV/0!"}},{"$f":"IF(F9>6,1,0)","v":0},{"$f":"ROUND(R9,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},0,0]
[null,null,null,null,null,null,null,null,"",null,null,"","","","","",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,1,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0]
[null,null,null,null,null,null,null,null,"",null,null,"","","","","",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,1,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0]
[null,null,null,null,null,null,null,null,"",null,null,"","","","","",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,1,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0]
[null,null,null,null,null,null,null,null,"",null,null,"","","","","",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,1,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0]
[null,null,null,null,null,null,null,null,"",null,null,"","","","","",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,1,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0]
[null,null,null,null,null,null,null,null,"",null,null,"","","","","",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,1,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0]
[null,null,null,null,null,null,null,null,"",null,null,"","","","","",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,1,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0]
[null,null,null,null,null,null,null,null,"",null,null,"","","","","",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,1,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0]
[null,null,null,null,null,null,null,null,"",null,null,"","","","","",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,1,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0]
[null,null,null,null,null,null,null,null,"",null,null,"","","","","",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,1,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0]
[null,null,null,null,null,null,null,null,"",null,null,"","","","","",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,1,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0]
[null,null,null,null,null,null,null,null,"",null,null,"","","","","",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,1,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0]
[null,null,null,null,null,null,null,null,"",null,null,"","","","","",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,1,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0]
[null,null,null,null,null,null,null,null,"",null,null,"","","","","",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,1,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0]
[null,null,null,null,null,null,null,null,"",null,null,"","","","","",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,1,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0]
[null,null,null,null,null,null,null,null,"",null,null,"","","","","",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,1,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0]
[null,null,null,null,null,null,null,null,"",null,null,"","","","","",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,1,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0]
[null,null,null,null,null,null,null,null,"",null,null,"","","","","",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,1,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0]
[null,null,null,null,null,null,null,null,"",null,null,"","","","","",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,1,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0]
[null,null,null,null,null,null,null,null,"",null,null,"","","","","",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,1,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(K8:K29)","v":0},null,null,null,{"$f":"SUM(N8:N29)","v":0},{"$f":"SUM(O8:O29)","v":0}]

{"sheet":"Export CEF","index":1,"n_rows":42,"n_cols":15,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
["Linie","Datum","Beleg","Konto","D/C","Text1","Betrag","NBTID","SchlagID","KTID","KEA","NBSTID","EG","Menge","Einheit"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
[{"$f":"ROW()","v":3},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$N$5&'2018'!A8","v":"Amortissement "},{"$f":"'2018'!$N8","v":""},{"$f":"'2018'!$C8","v":0},"-",{"$f":"'2018'!$D8","v":0},{"$f":"'2018'!$B$5","v":162},{"$f":"'2018'!$E8","v":0}]
[{"$f":"ROW()","v":4},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$O$5&'2018'!A8","v":"Intérêts "},{"$f":"'2018'!$O8","v":""},{"$f":"'2018'!$C8","v":0},"-",{"$f":"'2018'!$D8","v":0},{"$f":"'2018'!$B$6","v":163},{"$f":"'2018'!$E8","v":0}]
[{"$f":"ROW()","v":5},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$N$5&'2018'!A9","v":"Amortissement "},{"$f":"'2018'!$N9","v":""},{"$f":"'2018'!$C9","v":0},"-",{"$f":"'2018'!$D9","v":0},{"$f":"'2018'!$B$5","v":162},{"$f":"'2018'!$E9","v":0}]
[{"$f":"ROW()","v":6},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$O$5&'2018'!A9","v":"Intérêts "},{"$f":"'2018'!$O9","v":""},{"$f":"'2018'!$C9","v":0},"-",{"$f":"'2018'!$D9","v":0},{"$f":"'2018'!$B$6","v":163},{"$f":"'2018'!$E9","v":0}]
[{"$f":"ROW()","v":7},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$N$5&'2018'!A10","v":"Amortissement "},{"$f":"'2018'!$N10","v":""},{"$f":"'2018'!$C10","v":0},"-",{"$f":"'2018'!$D10","v":0},{"$f":"'2018'!$B$5","v":162},{"$f":"'2018'!$E10","v":0}]
[{"$f":"ROW()","v":8},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$O$5&'2018'!A10","v":"Intérêts "},{"$f":"'2018'!$O10","v":""},{"$f":"'2018'!$C10","v":0},"-",{"$f":"'2018'!$D10","v":0},{"$f":"'2018'!$B$6","v":163},{"$f":"'2018'!$E10","v":0}]
[{"$f":"ROW()","v":9},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$N$5&'2018'!A11","v":"Amortissement "},{"$f":"'2018'!$N11","v":""},{"$f":"'2018'!$C11","v":0},"-",{"$f":"'2018'!$D11","v":0},{"$f":"'2018'!$B$5","v":162},{"$f":"'2018'!$E11","v":0}]
[{"$f":"ROW()","v":10},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$O$5&'2018'!A11","v":"Intérêts "},{"$f":"'2018'!$O11","v":""},{"$f":"'2018'!$C11","v":0},"-",{"$f":"'2018'!$D11","v":0},{"$f":"'2018'!$B$6","v":163},{"$f":"'2018'!$E11","v":0}]
[{"$f":"ROW()","v":11},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$N$5&'2018'!A12","v":"Amortissement "},{"$f":"'2018'!$N12","v":""},{"$f":"'2018'!$C12","v":0},"-",{"$f":"'2018'!$D12","v":0},{"$f":"'2018'!$B$5","v":162},{"$f":"'2018'!$E12","v":0}]
[{"$f":"ROW()","v":12},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$O$5&'2018'!A12","v":"Intérêts "},{"$f":"'2018'!$O12","v":""},{"$f":"'2018'!$C12","v":0},"-",{"$f":"'2018'!$D12","v":0},{"$f":"'2018'!$B$6","v":163},{"$f":"'2018'!$E12","v":0}]
[{"$f":"ROW()","v":13},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$N$5&'2018'!A13","v":"Amortissement "},{"$f":"'2018'!$N13","v":""},{"$f":"'2018'!$C13","v":0},"-",{"$f":"'2018'!$D13","v":0},{"$f":"'2018'!$B$5","v":162},{"$f":"'2018'!$E13","v":0}]
[{"$f":"ROW()","v":14},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$O$5&'2018'!A13","v":"Intérêts "},{"$f":"'2018'!$O13","v":""},{"$f":"'2018'!$C13","v":0},"-",{"$f":"'2018'!$D13","v":0},{"$f":"'2018'!$B$6","v":163},{"$f":"'2018'!$E13","v":0}]
[{"$f":"ROW()","v":15},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$N$5&'2018'!A14","v":"Amortissement "},{"$f":"'2018'!$N14","v":""},{"$f":"'2018'!$C14","v":0},"-",{"$f":"'2018'!$D14","v":0},{"$f":"'2018'!$B$5","v":162},{"$f":"'2018'!$E14","v":0}]
[{"$f":"ROW()","v":16},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$O$5&'2018'!A14","v":"Intérêts "},{"$f":"'2018'!$O14","v":""},{"$f":"'2018'!$C14","v":0},"-",{"$f":"'2018'!$D14","v":0},{"$f":"'2018'!$B$6","v":163},{"$f":"'2018'!$E14","v":0}]
[{"$f":"ROW()","v":17},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$N$5&'2018'!A15","v":"Amortissement "},{"$f":"'2018'!$N15","v":""},{"$f":"'2018'!$C15","v":0},"-",{"$f":"'2018'!$D15","v":0},{"$f":"'2018'!$B$5","v":162},{"$f":"'2018'!$E115","v":0}]
[{"$f":"ROW()","v":18},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$O$5&'2018'!A15","v":"Intérêts "},{"$f":"'2018'!$O15","v":""},{"$f":"'2018'!$C15","v":0},"-",{"$f":"'2018'!$D15","v":0},{"$f":"'2018'!$B$6","v":163},{"$f":"'2018'!$E15","v":0}]
[{"$f":"ROW()","v":19},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$N$5&'2018'!A16","v":"Amortissement "},{"$f":"'2018'!$N16","v":""},{"$f":"'2018'!$C16","v":0},"-",{"$f":"'2018'!$D16","v":0},{"$f":"'2018'!$B$5","v":162},{"$f":"'2018'!$E16","v":0}]
[{"$f":"ROW()","v":20},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$O$5&'2018'!A16","v":"Intérêts "},{"$f":"'2018'!$O16","v":""},{"$f":"'2018'!$C16","v":0},"-",{"$f":"'2018'!$D16","v":0},{"$f":"'2018'!$B$6","v":163},{"$f":"'2018'!$E16","v":0}]
[{"$f":"ROW()","v":21},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$N$5&'2018'!A17","v":"Amortissement "},{"$f":"'2018'!$N17","v":""},{"$f":"'2018'!$C17","v":0},"-",{"$f":"'2018'!$D17","v":0},{"$f":"'2018'!$B$5","v":162},{"$f":"'2018'!$E17","v":0}]
[{"$f":"ROW()","v":22},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$O$5&'2018'!A17","v":"Intérêts "},{"$f":"'2018'!$O17","v":""},{"$f":"'2018'!$C17","v":0},"-",{"$f":"'2018'!$D17","v":0},{"$f":"'2018'!$B$6","v":163},{"$f":"'2018'!$E17","v":0}]
[{"$f":"ROW()","v":23},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$N$5&'2018'!A18","v":"Amortissement "},{"$f":"'2018'!$N18","v":""},{"$f":"'2018'!$C18","v":0},"-",{"$f":"'2018'!$D18","v":0},{"$f":"'2018'!$B$5","v":162},{"$f":"'2018'!$E18","v":0}]
[{"$f":"ROW()","v":24},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$O$5&'2018'!A18","v":"Intérêts "},{"$f":"'2018'!$O18","v":""},{"$f":"'2018'!$C18","v":0},"-",{"$f":"'2018'!$D18","v":0},{"$f":"'2018'!$B$6","v":163},{"$f":"'2018'!$E18","v":0}]
[{"$f":"ROW()","v":25},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$N$5&'2018'!A19","v":"Amortissement "},{"$f":"'2018'!$N19","v":""},{"$f":"'2018'!$C19","v":0},"-",{"$f":"'2018'!$D19","v":0},{"$f":"'2018'!$B$5","v":162},{"$f":"'2018'!$E19","v":0}]
[{"$f":"ROW()","v":26},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$O$5&'2018'!A19","v":"Intérêts "},{"$f":"'2018'!$O19","v":""},{"$f":"'2018'!$C19","v":0},"-",{"$f":"'2018'!$D19","v":0},{"$f":"'2018'!$B$6","v":163},{"$f":"'2018'!$E19","v":0}]
[{"$f":"ROW()","v":27},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$N$5&'2018'!A20","v":"Amortissement "},{"$f":"'2018'!$N20","v":""},{"$f":"'2018'!$C20","v":0},"-",{"$f":"'2018'!$D20","v":0},{"$f":"'2018'!$B$5","v":162},{"$f":"'2018'!$E20","v":0}]
[{"$f":"ROW()","v":28},{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$O$5&'2018'!A20","v":"Intérêts "},{"$f":"'2018'!$O20","v":""},{"$f":"'2018'!$C20","v":0},"-",{"$f":"'2018'!$D20","v":0},{"$f":"'2018'!$B$6","v":163},{"$f":"'2018'!$E20","v":0}]
[null,{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$N$5&'2018'!A21","v":"Amortissement "},{"$f":"'2018'!$N21","v":""},{"$f":"'2018'!$C21","v":0},"-",{"$f":"'2018'!$D21","v":0},{"$f":"'2018'!$B$5","v":162},{"$f":"'2018'!$E21","v":0}]
[null,{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$O$5&'2018'!A21","v":"Intérêts "},{"$f":"'2018'!$O21","v":""},{"$f":"'2018'!$C21","v":0},"-",{"$f":"'2018'!$D21","v":0},{"$f":"'2018'!$B$6","v":163},{"$f":"'2018'!$E21","v":0}]
[null,{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$N$5&'2018'!A22","v":"Amortissement "},{"$f":"'2018'!$N22","v":""},{"$f":"'2018'!$C22","v":0},"-",{"$f":"'2018'!$D22","v":0},{"$f":"'2018'!$B$5","v":162},{"$f":"'2018'!$E22","v":0}]
[null,{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$O$5&'2018'!A22","v":"Intérêts "},{"$f":"'2018'!$O22","v":""},{"$f":"'2018'!$C22","v":0},"-",{"$f":"'2018'!$D22","v":0},{"$f":"'2018'!$B$6","v":163},{"$f":"'2018'!$E22","v":0}]
[null,{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$N$5&'2018'!A23","v":"Amortissement "},{"$f":"'2018'!$N23","v":""},{"$f":"'2018'!$C23","v":0},"-",{"$f":"'2018'!$D23","v":0},{"$f":"'2018'!$B$5","v":162},{"$f":"'2018'!$E23","v":0}]
[null,{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$O$5&'2018'!A23","v":"Intérêts "},{"$f":"'2018'!$O23","v":""},{"$f":"'2018'!$C23","v":0},"-",{"$f":"'2018'!$D23","v":0},{"$f":"'2018'!$B$6","v":163},{"$f":"'2018'!$E23","v":0}]
[null,{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$N$5&'2018'!A24","v":"Amortissement "},{"$f":"'2018'!$N24","v":""},{"$f":"'2018'!$C24","v":0},"-",{"$f":"'2018'!$D24","v":0},{"$f":"'2018'!$B$5","v":162},{"$f":"'2018'!$E24","v":0}]
[null,{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$O$5&'2018'!A24","v":"Intérêts "},{"$f":"'2018'!$O24","v":""},{"$f":"'2018'!$C24","v":0},"-",{"$f":"'2018'!$D24","v":0},{"$f":"'2018'!$B$6","v":163},{"$f":"'2018'!$E24","v":0}]
[null,{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$N$5&'2018'!A25","v":"Amortissement "},{"$f":"'2018'!$N25","v":""},{"$f":"'2018'!$C25","v":0},"-",{"$f":"'2018'!$D25","v":0},{"$f":"'2018'!$B$5","v":162},{"$f":"'2018'!$E25","v":0}]
[null,{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$O$5&'2018'!A25","v":"Intérêts "},{"$f":"'2018'!$O25","v":""},{"$f":"'2018'!$C25","v":0},"-",{"$f":"'2018'!$D25","v":0},{"$f":"'2018'!$B$6","v":163},{"$f":"'2018'!$E25","v":0}]
[null,{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$N$5&'2018'!A26","v":"Amortissement "},{"$f":"'2018'!$N26","v":""},{"$f":"'2018'!$C26","v":0},"-",{"$f":"'2018'!$D26","v":0},{"$f":"'2018'!$B$5","v":162},{"$f":"'2018'!$E26","v":0}]
[null,{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$O$5&'2018'!A26","v":"Intérêts "},{"$f":"'2018'!$O26","v":""},{"$f":"'2018'!$C26","v":0},"-",{"$f":"'2018'!$D26","v":0},{"$f":"'2018'!$B$6","v":163},{"$f":"'2018'!$E26","v":0}]
[null,{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$N$5&'2018'!A27","v":"Amortissement "},{"$f":"'2018'!$N27","v":""},{"$f":"'2018'!$C27","v":0},"-",{"$f":"'2018'!$D27","v":0},{"$f":"'2018'!$B$5","v":162},{"$f":"'2018'!$E27","v":0}]
[null,{"$f":"\"31.12.\"&'2018'!$Q$2","v":"31.12."},null,"Selon tab amor",null,{"$f":"'2018'!$O$5&'2018'!A27","v":"Intérêts "},{"$f":"'2018'!$O27","v":""},{"$f":"'2018'!$C27","v":0},"-",{"$f":"'2018'!$D27","v":0},{"$f":"'2018'!$B$6","v":163},{"$f":"'2018'!$E27","v":0}]

{"sheet":"Feuil2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Feuil3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}